Investment Portfolio Tracker

Total Invested
$1,300,000
Current Value
$1,505,000
Total Gain
$205,000
Portfolio ROI
22.3%
PropertyPurchase PriceCurrent ValueAppreciationMonthly IncomeROI
Canggu Villa A$400,000$480,000+$80,000 (20.0%)$2,20026.6%
Seminyak House$550,000$630,000+$80,000 (14.5%)$3,10021.3%
Ubud Retreat$350,000$395,000+$45,000 (12.9%)$1,80019.0%

Income Summary

Monthly Rental Income:$9,600
Monthly Expenses:-$2,500
Net Monthly Income:$7,100
Annual Net Income:$85,200

Portfolio Metrics

Number of Properties:3
Average Property Value:$501,667
Total Appreciation:$205,000 (15.8%)
Portfolio Performance: Excellent